Skip to Main Content
Brewer & Stratton Property Management LLC

Better Insights for Property Investors in the Phoenix Areas

Estimate cash flow with our FREE Investment Property Returns and Income Tax Calculator

Want deeper insights?

Schedule a Free Consultation

ROI and Tax Calculator for Investment Properties

Fill out the information below to see how your returns will adjust to different variables, including your overall returns after taxes.

HOW TO USE THE CALCULATOR: Simply plug in the corresponding values. The calculator results will change with each adjustment in one of the variables. You’ll gain valuable insights and be able to estimate your return percentages before and after property owner tax deductions, including the total you’ll have to pay in income taxes.

Calculator

Schedule a FREE Consultation with a Real Estate Income Expert

Have any questions about how to use the calculator or how to come up with any of the numbers? We’re here to help.

Contact Us

Price, Rent & Expenses

Financing Details

Taxes

Calculated Results

Annual Profit & Loss

Rent
?
$1,200
Vacancy
?
$99
Net Rent
?
$1,101
Taxes
?
$375
Insurance
?
$100
Repairs & Maintenance
?
$88
Property Management
?
$77
Leasing Fees
?
$50
Total Expenses
?
$690
Net Operating Income (NOI)
?
$411
Cap Rate
?
1.64%

Financed Returns

Interest Payment
$738
Return After Interest
?
-$323
Investment Amount (down payment)
?
$7,500
Financed Return (ROI)
?
-4.31%
Principal Paydown
$295
Net Cash Flow
?
$-618
Cash on Cash Return
?
8.24%

After Tax Returns

Depreciation
?
$636
Taxable Income
?
$-963
Income Taxes
?
$-385
After Tax Return
?
$62
After Tax Return %
?
0.83%
After Tax Cash Flow
?
$-233
Cash on Cash after Tax
?
-3.11%